League Finances

Last Updated 6/25/2001

This is a complete breakdown of the league finance. What we take in from entry fees, transactions, invalid lineups, etc. and what we spend on software, trophy, payouts etc. Included is a chart detailing how much will be paid out for each event. There is also a page detailing each team's balance.

NOTE: You may notice that the league expenses exceeds what has been allocated to this section. This occurs because league expenses are locked at 25% of total income. Due to the purchase of the trophy last year there will be a minor deficit for a couple of years, since this was a one time expense it will be resolved within a couple of years.

League Income    League Expenses    Financial Payouts    Team Accounts

INCOME
10 Teams - Entry fees @ $50$500.00
3 Teams - 1 Day Late entry fee$  3.00
3 Teams - 2 Day Late entry fee$ 15.00
2 Teams - 1 Month late entry fee$ 10.00
1 Team - 2 Month late enrty fee$  5.00
30 Bad activations @ $1$ 30.00
31 Extra transactions @ $1$ 31.00
Total Income$594.00

EXPENSES
Over Budget from 99$ 92.44
League Software$ 40.00
Web hosting fee$ 40.00
Total Expenses$172.44

PAYOUTS
League Expenses$148.50
   See above  
Regular Season Wins$148.50
   Per Win except #4 and 11 $ 2.12
   Wins #4 or 11 $2.13
Playoff Rewards$297.00
   Division Winners 2 @ $7.43
   Playoff Teams 2 @ $29.70
   Runner-Up 1 @ $74.25
   Champion 1 @ $148.50